GlobeNewswire by notified

Vantiva Q3 announcement


Press Release

VantivaQ3 announcement


Paris (France), December 1st, 2022 Vantiva (Euronext Paris: VANTI; OTCQX: TCLRY)

Following the spin-off of Technicolor Creative Studios (TCS), Vantiva now comprises two separate business segments, each with solid fundamentals and leading positions in their respective markets: Connected Home and Supply Chain Solutions.

Vantiva achieved 45% growth in revenue in the quarter, achieving €765 million (+27.1% at constant exchange rate) and driven largely by performance of the Connected Home division, which continues to enjoy strong demand coupled with improved components availability.

Adjusted EBITDA amounted to €50 million (+40%), representing 6.5% of revenues (6.8% in Q3 2021). Despite challenging market conditions, including an inflationary environment, Vantiva has increased its adjusted EBITDA by €14 million. The margin dilution in the quarter came mostly from a higher share of Connected Home division in the group’s adjusted EBITDA.

Adjusted EBITA more than doubled to €21 million (versus €9 million in Q3 2021)thanks to improved growth and performance.

Free cash flow before financial and tax was positive at €10 million and showed a total 21 million improvement in the quarter. This is largely due to a higher adjusted EBITDA and lower restructuring, pensions and other costs.

At the end of Q3, Vantiva held a cash position of €83 million, and did not have any drawings on its available $125m credit line. Total net debt amounted to €369 million in nominal terms.

The group confirms its full year 2022 guidance, and management remains confident to meet 2023 forecasts.

Luis Martinez-Amago, Chief Executive Officer of Vantiva, said:

Our Q3 results confirm the soundness of our strategy and the positive outcome of the transformation plan executed over recent years. We are leading the industry in many areas, but most importantly, our speed, proximity to our customers and partners, and operational agility in front of supply challenges, are allowing us to keep serving our customers with the best products and leading technologies.

Connected Home division showed strong business in the quarter,reaching €1.6bn in revenues for the first 9 months.This is a strong quarter from a business point of view, with several highly relevant new product launches with key customers such as Vodafone, DTAG and others, and our technological leadership demonstrated by the very first fiber Wifi7 product in the market. All this demonstrates thatwe are staying on the right track to keep developing our market leadership.

We will continue to apply a strict execution discipline while looking to new business opportunities, and I am confident that our team is fully equipped for taking up the challenges ahead of us. Based on the current results achieved under challenging market conditions,I am confident in our future plans.

Vantiva performance in Q3

The group’s growth has been fueled by higher volumes, adjusted prices to recover cost evolution, and improved product mix at Connected Home division. Supply Chain Solutions’ performance has been impacted by lower demand in its DVD activity, but with a strong Q3 2021 base of comparison.

Adjusted EBITDA improvement stems from volume effects, better pass through of additional costs versus last year, and the strict cost control in place.

  • Vantiva Q3 revenues totaled €765 million, up 45% (+27.1% at constant exchange rate).
  • Connected Home revenues amounted to €584 million in the quarter, an increase of 77% (+54.3% at constant exchange rate).
  • Supply Chain Solutions revenues were €181m, down 8.6% (-18.2% at constant exchange rate).
  • The group’s adjusted EBITDA reached €50 million in the quarter, a €14 million improvement over last year. The margin dilution, from 6.8% to 6.5%, came from the higher contribution of Connected Home division in the group’s adjusted EBITDA.
  • Connected Home contributed €33 million (versus €16 million last year) to adjusted EBITDA and Supply Chain €25 million (versus €29 million last year).
  • FCF before financial and tax in the quarter was €10 million, showing a €21 million


Q3 and 9M results

In € million, continuing operations20222021Actual ChangeChange at Constant Rate2022

Actual ChangeChange at Constant Rate
Revenues765 528 45.0%27.1%1,958 1,58523.5%11.0%
o/w CH58433077.0%54.3%1,4811,10034.6%20.3%
o/w SCS181198-8.6%-18.2%476481-0.9%-9.4%
Adjusted EBITDA50 3639.9%25.5%123 8642.1%27.8%
As a % of revenues6.5%6.8%6.3%5.4%
o/w CH3316nm83.2%1037242.7%29.9%
As a % of revenues5.7%4.9%6.9%6.5%
o/w SCS2529-14.0%-21.5%40392.7%-6.5%
As a % of revenues13.7%14.6%8.4%8.1%
Adjusted EBITA21 9nmna4311nmna
Free Cash Flow before financial & tax10-11-26-261

includes IFRS 16 see appendix

Connected Home

Connected Home represented 76% of Vantiva revenues in Q3 (versus 63% in Q3 21), out of which 71% was Broadband and 29% was Video (respectively 58% and 42% in Q3 21). This change in the business mix is in line with our business priorities.

The broadband equipment business was strong in the quarter, but demand from some customers for Video equipment has slowed down.

The division had some significant new product launches with key customers: the Ultra Hub solution for Vodafone UK, first DOCSIS RDK for Deutsche Telekom AG, Android TV for TalkTalk UK, and a New Generation gateway for Bouygues Telecom, demonstrating the continuing progress in the market of advanced CPE technology.

Innovation and technological leadership remain at the core of the strategy. The division has shown the very first Wi-Fi7 product in the industry at the Amsterdam Broadband World Forum, preparing the next evolution of gateways for the next three years.

Demand in North America and LATAM remains strong, while we see some slowdown in Asia and Europe.

Revenue growth has been supported by better supply and pricing support from our customers to mitigate the impact of increased costs.

Components availability has improved, and logistic bottlenecks have eased, but some key components are still scarce, and this has continued to limit the group’s ability to fully satisfy the demand.

The division continues to invest in promising projects, and it operates with a very efficient cost base.

Adjusted EBITDA reached €33 million in the quarter versus €16 million last year, showing a margin improvement of 72 basis points at 5.7%. This increase reflects the group’s efficiency plans, higher volume, improved mix of products and pass through actions to mitigate the additional cost impact.

It is worth noticing that the division has increased its margin (in %) despite the mechanical negative impact of the pass through actions which inflated revenues without contributing to the margin.

Supply Chain Solutions

SCS represented 24% of Vantiva revenues in Q3 (versus 37% in Q3 21).

Demand for DVDs was down in the quarter, considering that Q3 21 was abnormally strong in the context of Covid and due to an unexpected manufacturing orders reduction from one of our clients.

The division continues to adapt its manufacturing and distribution footprint to the changing environment.

Vinyl demand has been strong and is still growing.

Vantiva already has active contracts with 2 of the 3 global musical groups and may start business in 2023 with a 3rd.

One challenge is to put in place the manufacturing capacity which should progressively improve as of 2023.

The Fulfillment business division continues to add new contracts contributing to our diversification objective.

In this context of lower volume, the adjusted EBITDA margin has shown resilience at 13.7%, down only 87 basis points.

The contribution to adjusted EBITDA has decreased from €29 million to €25 million for Q3 2022.

Group FCF before financial and tax

Group FCF, before financial and tax, was positive at €10 million in the quarter, showing a €21 million improvement coming notably from adjusted EBITDA and lower pension costs and others.
Capex was up €2 million while restructuring costs were down €8 million, working capital deteriorated by €6 million and pensions costs & others were down €11 million.

Cash position

At the end of September, the company held a cash position of €83 million before taking into account the undrawn $125m credit line .


Business in Q4 should remain on the same trend as for the first 9 months, with good demand for Connected Home products, especially for Broadband, and declining demand for DVDs and lack of production capacity for vinyl.
Against this background, the group confirms its guidance for full year 2022, and also for 2023.

€   (€ vs $:1.15)2022e2023e
Adjusted EBITDA>140m>140m
Adjusted EBITA38-48m29-39m
FCF before financial and tax62-72m43-63m

Indicative Timetable

Vantiva FY 2022 resultsMarch 9th, 2023


Debt details

€ million

LineCharacteristicsNominalIFRS amountNominal RateIFRS Rate
Barclays Cash: Euribor 3M + 2.50% & PIK2502436.5%10.9%
Angelo GordonCash: Euribor 3M + 4.00% & PIK12511810.0%15.7%
Wells Fargo8.75%008.8%8.8%
Operating Lease767610.4%10.4%
Capital Lease112.8%2.8%
Total Debt4524378.1%12.1%
Cash & Cash Equivalents8383
Net Debt369355

IFRS 16 impact

Actual Q3 22 (incl IFRS 16)Actual Q3 22
(excl. IFRS16)
IFRS16 impact
(€ million)

Current rateCurrent rateCurrent rate
SALES765 765 +0
EBITDA ADJ50 43 +7
EBITA21 20 +1
Operating Cash Flow23 15 +7
FCF before Financial & Tax10 3 +8
FCF after Financial & Tax(46)(51)+5


Warning: Forward Looking Statements

This press release contains certain statements that constitute "forward-looking statements", including but not limited to statements that are predictions of or indicate future events, trends, plans or objectives, based on certain assumptions or which do not directly relate to historical or current facts. Such forward-looking statements are based on management's current expectations and beliefs and are subject to a number of risks and uncertainties that could cause actual results to differ materially from the future results expressed, forecasted, or implied by such forward-looking statements. For a more complete list and description of such risks and uncertainties, refer to Technicolor’s filings with the French Autorité des marchés financiers. 2021 Universal Registration Document (Document d’enregistrementuniversel) has been filed with the French Autorité des marchés financiers (AMF) on April 5, 2022, under number D-22-0237 and an amendment to the 2021 URD has been filed with the AMF on April 29, 2022, under number D-22-0237-A01.

About Vantiva

Pushing the Edge

Vantiva shares are admitted to trading on the regulated market of Euronext Paris (VANTI) and are tradable in the form of American Depositary Receipts (ADR) in the United States on the OTCQX market (TCLRY).

Vantiva, formerly known as Technicolor, is headquartered in Paris, France. It is an independent company which is a global technology leader in designing, developing and supplying innovative products and solutions that connect consumers around the world to the content and services they love – whether at home, at work or in other smart spaces. Vantiva has also earned a solid reputation for optimizing supply chain performance by leveraging its decades-long expertise in high-precision manufacturing, logistics, fulfillment and distribution. With operations throughout the Americas, Asia Pacific and EMEA, Vantiva has been recognized as a strategic partner by leading firms across various vertical industries, including network service providers, software companies and video game creators for over 25 years. Vantiva is committed to the highest standards of corporate social responsibility and sustainability across all aspects of its operations. For more information, please visit and follow us on LinkedIn and Twitter.

Corporate press:
Catherine Kuttner

Investor Relations Contact:

1 Adjusted EBITDA is calculated after taking into account IFRS 16.


To view this piece of content from, please give your consent at the top of this page.
To view this piece of content from, please give your consent at the top of this page.

About GlobeNewswire by notified

GlobeNewswire by notified
GlobeNewswire by notified
One Liberty Plaza - 165 Broadway
NY 10006 New York

GlobeNewswire by notified is one of the world's largest newswire distribution networks, specializing in the delivery of corporate press releases financial disclosures and multimedia content to the media, investment community, individual investors and the general public.

Subscribe to releases from GlobeNewswire by notified

Subscribe to all the latest releases from GlobeNewswire by notified by registering your e-mail address below. You can unsubscribe at any time.

Latest releases from GlobeNewswire by notified

Nøkkelinformasjon ved kontantutbytte for Aurskog Sparebank8.2.2023 08:23:20 CET | Pressemelding

Utbyttebeløp: NOK 10,00 Annonsert valuta: NOK Siste dag inklusive: 08.03.23 Ex dato: 09.03.23 Record date (eierregisterdato): 10.03.23 Betalingsdato: 22.03.23 Vedtaksdato: 08.03.23 Informasjonen samsvarer med foreslått disponering i offentliggjort delårsrapport pr 31.12.22. Årsrapporten sluttbehandles av styret 01.03.23 og representantskapet behandler årsregnskap og disponering 08.03.23. Denne informasjonen offentliggjøres i henhold til kravene i Løpende forpliktelser.

Upgraded outlook for 20238.2.2023 08:09:58 CET | Press release

Jyske Bank expects earnings per share of DKK 60-70, corresponding to a net profit of DKK 4.0bn - 4.6bn and a profit before tax of DKK 5.3bn - 6.1bn in 2023. The intervals include one-off costs related to the integration of Handelsbanken Denmark, which are expected to amount to c. DKK 0.3bn. The outlook reflects the effects of the acquisition of Handelsbanken Denmark, the higher level of interest rates as well as a continued solid credit quality. The integration of the former Handelsbanken Denmark is progressing according to plan, both financially, commercially and organizationally. Previously, Jyske Bank expected earnings per share of DKK 55-65, corresponding to a net profit of DKK 3.7bn - 4.3bn in 2023. Yours faithfully, Jyske Bank Contact person: Birger Krøgh Nielsen, CFO, tel. +45 89 89 64 44. Attachment Corporate Announcement_20230208

Opjustering af forventet resultat i 20238.2.2023 08:09:58 CET | pressemeddelelse

Jyske Bank forventer et resultat pr. aktie på 60-70 kr., svarende til et resultat efter skat på 4,0-4,6 mia. kr. i 2023. Resultatintervallet før skat er 5,3-6,1 mia. kr. Forventningerne er inklusive integrations- og restruktureringsomkostninger i forbindelse med købet af Handelsbanken Danmark på ca. 0,3 mia. kr. Forventningerne afspejler helårseffekten af købet af Handelsbanken Danmark, det højere renteniveau og en fortsat solid kreditkvalitet. Sammenlægningen med det tidligere Handelsbanken Danmark forløber planmæssigt såvel økonomisk, forretningsmæssigt som organisatorisk. Tidligere var forventningerne et resultat pr. aktie på 55-65 kr., svarende til et resultat efter skat på 3,7-4,3 mia. kr. i 2023. Venlig hilsen Jyske Bank Kontaktperson: Birger Krøgh Nielsen, CFO, tlf. +45 89 89 64 44. Vedhæftet fil Selskabsmeddelelse_20230208

Key information related to proposed cash dividend to be paid by Yara International ASA8.2.2023 08:03:28 CET | Press release

Oslo, 8 February2023: The Board of Directors of Yara International ASA has decided to propose to the Annual General Meeting an ordinary dividend for 2022 of NOK 55 per share. The following are the key dates if the dividend is approved by the Annual General Meeting: Ex dividend NOK 55 as of: 13 June 2023 Record date: 14 June 2023 Dividend payment date: 22 June 2023 ADR dividend payment date: 29 June 2023 Date of approval: 12 June 2023 Contact Anika Jovik Head of Investor Relations Mobile: (+47) 472 24 959 E-mail: About Yara Yara grows knowledge to responsibly feed the world and protect the planet. Supporting our vision of a world without hunger and a planet respected, we pursue a strategy of sustainable value growth, promoting climate-friendly crop nutrition and zero-emission energy solutions. Yara’s ambition is focused on growing a nature positive food future that creates value for our customers, shareholders and society at large and delivers a more sustainable foo

OP Gruppens bokslutskommuniké 1.1–31.12.2022: Resultatet före skatt var 1 265 miljoner euro – intäkterna ökade med 2 procent och kostnaderna låg på samma nivå som året innan8.2.2023 08:00:00 CET | Pressemelding

OP Gruppen Bokslutskommuniké 1.1–31.12.2022 Börsmeddelande 8.2.2023 kl. 9.00 OP Gruppens bokslutskommuniké 1.1–31.12.2022: Resultatet före skatt var 1 265 miljoner euro – intäkterna ökade med 2 procent och kostnaderna låg på samma nivå som året innan Resultatet före skatt var 1 265 miljoner euro (1 127).Intäkterna från kundrörelsen ökade med totalt 10 % till 3 512 miljoner euro (3 186). Räntenettot ökade med 15 % till 1 618 miljoner euro (1 409) och försäkringsnettot med 20 % till 889 miljoner euro (743). Provisionsnettot minskade med 3 % till 1 005 miljoner euro (1 034). Nettointäkterna från placeringsverksamheten minskade till -149 miljoner euro (376). Det tillfälliga undantaget ökade intäkterna från placeringsverksamheten med 143 miljoner euro (-118). Med beaktande av det tillfälliga undantaget minskade intäkterna från placeringsverksamheten totalt till -5 miljoner euro (257).Totalt minskade intäkterna med 5 % till 3 426 miljoner euro (3 616). Med beaktande av det tillfälliga undant