GlobeNewswire

Brunel reports continued margin expansion and profit acceleration in Q2 2021

Share

Amsterdam, 30 July 2021 - Brunel International N.V. (Brunel; BRNL), a global provider of flexible workforce solutions and expertise today announced its second quarter (Q2) 2021 results.

Key points Q2 2021

  • Gross Profit increase of 14% compared to Q2 2020;
  • Gross margin increased by 3.3 percentage points to 22.2%;
  • EBIT increased strongly to EUR 7.6 million;
  • Revenue of EUR 214 million down 3%, with positive month-on-month trend;
  • All regions profitable.

Key points H1 2021

  • Gross margin increased by 2.5 percentage points to 22.7%;
  • Cost savings of EUR 8.7 million add to EBIT growth, up 108% to EUR 18.3 million
  • Net profit up to EUR 11.3 million, an increase of earnings per share by 347% to EUR 0.22;
  • Strong cash position maintained at EUR 129.9 million.

Jilko Andringa, CEO of Brunel International N.V.:

Building on our strong performance in Q1, the second quarter underlined the resilience of our business model. All regions are now profitable and margins are improving across the board. This is driven by our strategic focus on higher added value for our clients as we help them manage the fundamental and ongoing shift to a more sustainable world. We are capitalizing on our key focus areas of specialization, diversification, disciplined execution and capabilities building.

While the ongoing restrictions of COVID-19 still limit travel in a number of regions, our Q2 gross profit increased versus last year due to stronger focus of productivity and rates. Almost all regions achieved a higher gross margin. Combined with strict cost management and operational excellence, this brings our EBIT up to healthy levels.

Revenue is growing month on month in multiple regions, supporting the growth plans we presented at our capital markets day. Our Brunellers are eager to take the company to the next stage of growth and despite the delays in easing of COVID-19 restrictions, I am confident that we will return to topline growth in the second half of 2021, providing the fundament for high single digit growth in the years to come."

Brunel International (unaudited)
P&L amounts in EUR million
Q2 2021Q2 2020Δ%H1 2021H1 2020Δ%
Revenue         214.1         220.4 -3%a         427.1         476.2 -10%b
Gross Profit         47.5         41.6 14%         96.8         96.0 1%
Gross margin 22.2% 18.9% 22.7% 20.2%
Operating costs         39.9         40.8 -2%c         78.5         87.2 -10%d
EBIT         7.6         0.8 889%         18.3         8.8 108%
EBIT % 3.6% 0.4% 4.3% 1.9%
Average directs         9,626         10,345 -7%         9,458         10,896 -13%
Average indirects         1,299         1,480 -12%         1,305         1,524 -14%
Ratio direct / indirect         7.4         7.0         7.2         7.2
a -1 % at constant currencies
b -8 % at constant currencies
c -1 % at constant currencies
d -9 % at constant currencies


H1 2021 results by division
P&L amounts in EUR million

Summary:

RevenueQ2 2021Q2 2020Δ%H1 2021H1 2020Δ%
DACH region 53.4 52.8 1% 109.2 122.4 -11%
The Netherlands 45.0 46.4 -3% 92.1 97.2 -5%
Australasia 24.7 28.4 -13% 49.9 58.4 -14%
Middle East & India 25.0 30.0 -16% 50.2 63.7 -21%
Americas 23.5 22.8 3% 43.8 51.3 -15%
Rest of world 42.5 40.0 6% 81.9 82.4 -1%
Unallocated 0.0 0.1 -100% 0.0 0.9 -100%
Total214.1220.4-3%427.1476.2-10%


Gross ProfitQ2 2021Q2 2020Δ%H1 2021H1 2020Δ%
DACH region 17.6 14.3 23% 37.2 35.6 4%
The Netherlands 12.6 11.5 10% 26.1 25.6 2%
Australasia 2.6 2.2 18% 5.0 4.8 5%
Middle East & India 4.0 4.5 -12% 8.1 10.4 -22%
Americas 3.0 2.5 22% 5.6 5.7 0%
Rest of world 7.7 6.7 16% 14.8 14.0 6%
Total47.541.614%96.896.01%


EBITQ2 2021Q2 2020Δ%H1 2021H1 2020Δ%
DACH region 3.4 -0.6 9.4 3.4 176%
The Netherlands 3.2 1.7 93% 7.3 4.9 49%
Australasia 0.2 -0.3 0.2 -0.3
Middle East & India 2.1 1.9 12% 4.5 5.1 -12%
Americas 0.2 -0.7 0.1 -1.4
Rest of world 1.6 0.8 83% 2.9 1.9 51%
Unallocated -3.0 -2.0 -49% -5.9 -4.7 -25%
Total7.60.8889%18.38.8108%

In Q2 2021, the Group’s revenue decreased by 3% or EUR 6.3 million y-o-y, and was flat compared to Q1 2021. Higher rates, higher productivity, and one additional working day resulted in a gross margin of 22.2%. This is a strong increase of 3.3 percentage point versus Q2 2020. All regions are profitable and total EBIT increased by EUR 6.8 million compared to Q2 2020.

PERFORMANCE BY REGION

DACH region (unaudited)
P&L amounts in EUR million
Q2 2021Q2 2020Δ%H1 2021H1 2020Δ%
Revenue         53.4         52.8 1%         109.2         122.4 -11%
Gross Profit         17.6         14.3 23%         37.2         35.6 4%
Gross margin 32.9% 27.1% 34.0% 29.1%
Operating costs         14.2         14.9 -5%         27.8         32.2 -14%
EBIT         3.4         -0.6         9.4         3.4 176%
EBIT % 6.3% -1.2% 8.6% 2.8%
Average directs         1,935         2,032 -5%         1,918         2,290 -16%
Average indirects         385         481 -20%         381         496 -23%
Ratio direct / indirect         5.0         4.2         5.0         4.6

Revenue per working day in DACH decreased by 0.5%, mainly driven by a 5% lower headcount, while both rates and productivity were higher over the quarter. This led to a significant increase in gross margin adjusted for working days to 31.8% in Q2 2021 (Q2 2020: 27.1%).


The number of specialists in short-time working reduced from 75 in Q1 2021 to 9 at the end of Q2 2021.

Headcount as of 30 June was 1,946.

Working days Germany:

Q1 Q2 Q3 Q4 FY
2021 63 60 66 65 254
2020 64 59 66 65 254


Netherlands (unaudited)
P&L amounts in EUR million
Q2 2021Q2 2020Δ%H1 2021H1 2020Δ%
Revenue         45.0         46.4 -3%         92.1         97.2 -5%
Gross Profit         12.6         11.5 10%         26.1         25.6 2%
Gross margin 27.9% 24.7% 28.3% 26.3%
Operating costs         9.4         9.8 -4%         18.8 20.7 -9%
EBIT         3.2         1.7 93%         7.3         4.9 49%
EBIT % 7.2% 3.6% 7.9% 5.0%
Average directs         1,720         1,899 -9%         1,727         1,957 -12%
Average indirects         277         343 -19%         289         355 -19%
Ratio direct / Indirect         6.2         5.5         6.0         5.5

Revenue per working day in The Netherlands decreased by 4.6%, with a stable headcount through the quarter. The y-o-y development is impacted by the low added value activities we stopped in Q1. The business line Legal continued its strong performance. Gross margin adjusted for working days increased to 27.1% in Q2 2021 (Q2 2020: 24.7%), mainly driven by higher rates and a higher productivity. EBIT increased by 93% as a result of higher gross profit and lower operating cost.

Headcount as of 30 June was 1,718.

Working days per Q 2021 / 2020:

Q1 Q2 Q3 Q4 FY
2021 63 61 66 66 256
2020 64 60 66 65 255


Australasia (unaudited)
P&L amounts in EUR million
Q2 2021Q2 2020Δ%H1 2021H1 2020Δ%
Revenue         24.7         28.4 -13%a         49.9         58.4 -14%b
Gross Profit         2.6         2.2 18%         5.0         4.8 5%
Gross margin 10.6% 7.8% 10.0% 8.2%
Operating costs         2.4         2.5 -4%c         4.8         5.1 -6%d
EBIT         0.2         -0.3         0.2         -0.3
EBIT % 0.8% -0.9% 0.4% -0.5%
Average directs         958         1,040 -8%         932         1,049 -11%
Average indirects         87         83 4%         85         82 3%
Ratio direct / indirect         11.0         12.5         11.0         12.7
a -15 % at constant currencies
b -18 % at constant currencies
c -4 % at constant currencies
d -9 % at constant currencies

Australasia includes Australia and Papua New Guinea. The focus on higher added value activities has resulted in a considerable increase in gross margin. Supported by tight cost control, EBIT for the region has turned positive. In PNG we continue to be hindered by the restrictions to mobilize expats.

Middle East & India (unaudited)
P&L amounts in EUR million
Q2 2021Q2 2020Δ%H1 2021H1 2020Δ%
Revenue         25.0         30.0 -16%a         50.2         63.7 -21%b
Gross Profit         4.0         4.5 -12%         8.1         10.4 -22%
Gross margin 15.8% 15.0% 16.1% 16.3%
Operating costs         1.9         2.6 -27%c         3.6         5.3 -32%d
EBIT         2.1         1.9 12%         4.5         5.1 -12%
EBIT % 8.4% 6.3% 9.0% 8.0%
Average directs         2,022         2,506 -19%         2,050         2,608 -21%
Average indirects         125         141 -11%         125         144 -13%
Ratio direct / Indirect         16.2         17.8         16.4         18.2
a -10 % at constant currencies
b -15 % at constant currencies
c -24 % at constant currencies
d -28 % at constant currencies

In Middle East & India we continue to see a decrease in revenue, as several projects were completed, while we experienced a delay in the start of new won projects and currency effects. The travel restrictions have eased slightly in Qatar and the Emirates, but are still limiting our activities in Kuwait and India. The project pipeline remains healthy, and will drive strong growth when the travel restrictions ease. Operating cost remained at the same level as in Q1 2021, resulting from considerable cost savings y-o-y.

Americas (unaudited)
P&L amounts in EUR million
Q2 2021Q2 2020Δ%H1 2021H1 2020Δ%
Revenue         23.5         22.8 3%a         43.8         51.3 -15%b
Gross Profit         3.0         2.5 22%         5.6         5.7 0%
Gross margin 12.8% 10.8% 12.9% 11.0%
Operating costs         2.8         3.2 -13%c         5.5         7.1 -23%d
EBIT         0.2         -0.7         0.1         -1.4
EBIT % 0.9% -3.0% 0.1% -2.8%
Average directs         826         747 11%         793         812 -2%
Average indirects         102         102 0%         101         112 -10%
Ratio direct / Indirect         8.1         7.3         7.8         7.3
a 8 % at constant currencies
b -9 % at constant currencies
c -7 % at constant currencies
d -16 % at constant currencies

Revenue growth in the Americas is mainly driven by the strong growth in Brazil and Canada, offsetting the decrease in revenue in the USA. Activities in the USA are still impacted by the current crisis. Gross margin increased by 2.0 ppt. mainly driven by higher margin projects in Canada and an increase in recruitment revenue. Supported by continued cost control, the region has returned to profitability.

Rest of world (unaudited)
P&L amounts in EUR million
Q2 2021Q2 2020Δ%H1 2021H1 2020Δ%
Revenue         42.5         40.0 6%a         81.9         82.4 -1%b
Gross Profit         7.7         6.7 16%         14.8         14.0 6%
Gross margin 18.2% 16.7% 18.1% 17.0%
Operating costs         6.1         5.9 3%c         11.9         12.1 -2%d
EBIT         1.6         0.8 83%         2.9         1.9 51%
EBIT % 3.7% 2.1% 3.5% 2.3%
Average directs         2,164         2,105 3%         2,038         2,150 -5%
Average indirects         262         264 -1%         263         270 -3%
Ratio direct / Indirect         8.3         8.0         7.8         8.0
a 16 % at constant currencies
b 8 % at constant currencies
c 10 % at constant currencies
d 4 % at constant currencies

Rest of world includes Asia, Russia & Caspian, Belgium and rest of Europe & Africa. The main driver of growth is Asia, more specifically China and Singapore. Europe & Africa again had a strong contribution and in Russia we see increased activity with new projects at higher margins. The region’s growth in activity is partially offset by unfavourable exchange rate developments.

Tax and net profit
The effective tax rate in the first half year of 2021 was 32.4% (H1 2020 at 56.4%). We expect the effective tax rate for the full year to come down to around 30% (H1 2020: 38.5%). Net profit came in at EUR 11.3 million (H1 2020: EUR 2.5 million, reflecting an earnings per share of EUR 0.22 (H1 2020: EUR 0.05)).

Risk profile
Reference is made to our 2020 Annual Report (pages 64 - 80). Reassessment of our earlier identified risks and the potential impact on occurrence has not resulted in required changes in our internal risk management and control systems

Cash position
The cash balance at 30 June 2021 stood at EUR 129.9 million (EUR 155.0 per 31 December 2020), of which EUR 17.0 million restricted (EUR 15.1 per 31 December 2020). The cash balance decreased compared to 31 December 2020 in line with the normal seasonality, the distribution of dividend and the share buyback program.

Outlook
We expect the current trend to continue in Q3 2021, supported by seasonality and additional working days, resulting in an increase in revenue and gross profit y-o-y and also compared to Q2.

Statement of the Board of Directors
The Board of Directors of Brunel International N.V. hereby declares that, to the best of its knowledge:

  • the interim financial statements give a true and fair view of the assets, liabilities, financial position and result of Brunel International N.V. and the companies jointly included in the consolidation, and
  • the interim report gives a true and fair view of the information referred to in the eighth and, insofar as applicable, the ninth subsection of Section 5:25d of the Dutch Act on Financial Supervision and with reference to the section on related parties in the interim financial statements.

Amsterdam, 30 July 2021
Brunel International N.V.

Jilko Andringa (CEO)
Peter de Laat (CFO)
Graeme Maude (COO)

Attachment

To view this piece of content from www.globenewswire.com, please give your consent at the top of this page.
To view this piece of content from ml-eu.globenewswire.com, please give your consent at the top of this page.

About GlobeNewswire

GlobeNewswire
GlobeNewswire
One Liberty Plaza - 165 Broadway
NY 10006 New York

https://globenewswire.com

GlobeNewswire is one of the world's largest newswire distribution networks, specializing in the delivery of corporate press releases financial disclosures and multimedia content to the media, investment community, individual investors and the general public.

Subscribe to releases from GlobeNewswire

Subscribe to all the latest releases from GlobeNewswire by registering your e-mail address below. You can unsubscribe at any time.

Latest releases from GlobeNewswire

Repurchase of shares in Millicom24.9.2021 23:00:00 CEST | Press release

Repurchase of shares in Millicom Luxembourg, September24, 2021 - During the period September 16, 2021 – September 22, 2021, Millicom repurchased a total of 122,612 of its Swedish Depository Receipts (SDRs), hereinafter referred to as shares within the framework of the repurchase program announced on July 29, 2021 (the Repurchase Program), details of which are shown in the table below. DateNumber of shares repurchasedWeighted average repurchaseprice (SEK) excluding commissionsTotal daily transaction value (SEK), excluding commissions 16/09/2021 17,000 315.2166 5,358,682.20 17/09/2021 13,000 316.9849 4,120,803.70 20/09/2021 47,000 310.3055 14,584,358.50 21/09/2021 22,000 312.2228 6,868,901.60 22/09/2021 23,612 311.9609 7,366,020.77 All purchases were carried out on Nasdaq Stockholm by Citigroup Global Markets Limited on behalf of Millicom. Following the purchases, as of September 22, 2021, Millicom holds 915,037 treasury shares and has repurchased 739,438 shares under the Repurchase Prog

Jotul Holdings SA's direct subsidiary Jøtul AS issues senior secured floating rate bonds of NOK 475,000,00024.9.2021 18:00:00 CEST | Press release

Jotul Holdings SA's direct subsidiary Jøtul AS has successfully issued senior secured floating rate bonds in an amount of NOK 475,000,000 under a framework of up to NOK 750,000,000 with ISIN NO0011104069. The bonds were issued at par, are due in October 2024 and carry a floating interest rate of NIBOR 3m + 6.95 per cent. The proceeds from the bond issue will be used to finance, redemption of existing debt including Jotul Holdings SA's existing bond loan with ISIN NO0010815749, as well as general corporate purposes. Pareto Securities AB acted as sole arranger and bookrunner in connection with the bond issue. For more information, please visit Jotul Holdings SA’s website at www.intl.jotul.com/investor-relations or contact: Pareto Securities in capacity of Sole Bookrunner and Financial Advisor: Markus Wirenhammar, Head of Investment Banking Tel: +46 708 72 51 86 Jotul Holdings SA: Nils Agnar Brunborg, Chief Executive Officer Tel: +47 90 60 55 7869 35 90 00 Mail: Nils.Brunborg@jotul.no Thi

Nordic American Tankers Ltd (NAT) – Board Members of NAT buy stock in NAT24.9.2021 16:28:10 CEST | Press release

Friday, September 24, 2021 Dear Shareholders and Investors, All Board Members of NAT have recently increased their shareholdings in the company. The Founder, Chairman & CEO, Herbjorn Hansson, Norway, bought 75,000 shares in NAT September 17. Board Member Alexander Hansson, Monaco, bought 100,000 shares in NAT August 31, and 50,000 shares September 20. Board Member Jim Kelly, New York, has also adjusted his holding upwards to 175,000 shares in NAT. Doug Penick of Dallas, Texas, joined the Board at the NAT AGM July 19, 2021. He has already accumulated 125,000 shares in NAT. It is a strong sign of confidence that board members buy stock in our company. The Hansson family is the third largest shareholder group in NAT. Sincerely, Herbjorn Hansson Founder, Chairman & CEO Nordic American Tankers Ltd. www.nat.bm CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS Matters discussed in this press release may constitute forward-looking statements. The Private Securities Litigation Reform Ac

CONDITIONS FOR RIKSBANK BID PROCEDURE KOMMUNINVEST BONDS24.9.2021 16:20:00 CEST | Press release

Bid procedure, 2021-09-28BondsKOMMUNINVEST I SVERIGE: 2410. SE0010469205. 2024-10-02 KOMMUNINVEST I SVERIGE: 2602, SE0013745452, 2026-02-04 BidsBids on interest and volume are entered via Bloomberg Bond Auction SystemBid date2021-09-28Bid times10.00-11.00 (CET/CEST) on the Bid dateRequested volume (corresponding nominal amount)2410: 1500 mln SEK +/-750 mln SEK 2602: 1000 mln SEK +/-500 mln SEK Highest permitted bid volume (corresponding nominal amount)2410: 1500 mln SEK per bid 2602: 1000 mln SEK per bid Lowest permitted bid volume (corresponding nominal amount)SEK 50 million per bidExpected allocation timeNot later than 11.15 (CET/CEST) on the Bid dateDelivery and payment date2021-09-30Delivery of bondsTo the Riksbank's account in Euroclear Sweden AB's securities settlement system 1 4948 6383General Terms and ConditionsGeneral Terms and Conditions General Terms and Conditions för the Riksbank’s Purchases of Bonds via Bid Procedure 2020:3. dated 20 November 2020 (see the Riksbank´s web

CONDITIONS FOR THE RIKSBANK´S PURCHASES OF COMMERCIAL PAPER24.9.2021 16:20:00 CEST | Press release

Bid procedure, 2021-09-29CertificateCommercial paper issued in SEK by non-financial companies with their registered office in Sweden and with a remaining maturity of up to six months on the Bid date. i.e. with the latest maturity date as of 2022-03-29 Delivery may not be made in commercial paper purchased by the Counterparty from the issuer less than one week prior to the date for announcing the Special terms, i.e. the purchase may not have been made after 2021-09-17 BidsCounterparties may make one bid per Credit rating class and maturity class. Bids are made to tel 08-696 69 70 and confirmed by e-mail to EOL@riksbank.se.Bid date2021-09-29Bid times09.00-09.30 (CET/CEST) on the Bid dateRequested volume (corresponding nominal amount)SEK 4 billionHighest permitted bid volume (corresponding nominal amount)The total bid volume from one Counterparty for the two Credit rating classes may not exceed SEK 4 billion. No bid may contain Commercial paper in excess of SEK 250 million issued by the s

CONDITIONS FOR RIKSBANK REVERSED AUCTIONS SEK GOVERNMENT BONDS24.9.2021 16:20:00 CEST | Press release

Bid procedure, 2021-10-01BondsSWEDISH GOVERNMENT: 1062. SE0013935319. 2031-05-12 SWEDISH GOVERNMENT: 1063, SE0015193313, 2045-11-24 Bid date2021-10-01Bid times09.00-10.00 (CET/CEST) on the Bid dateRequested volume (corresponding nominal amount)1062: 500 mln SEK +/-250 mln SEK 1063: 500 mln SEK +/-250 mln SEK Highest permitted bid volume (corresponding nominal amount)1062: 500 mln SEK per bid 1063: 500 mln SEK per bid Lowest permitted bid volume (corresponding nominal amount)SEK 50 million per bidExpected allocation timeNot later than 10.15 (CET/CEST) on the Bid dateDelivery and payment date2021-10-05Delivery of bondsTo the Riksbank's account in Euroclear Sweden AB's securities settlement system 1 4948 6383 Stockholm, 2021-09-24 This is a translation of the special terms and conditions published on www.riksbank.se. In the case of any inconsistency between the English translation and the Swedish language version, the Swedish language version shall prevail. Complete terms and conditions c

CONDITIONS FOR RIKSBANK REVERSED AUCTIONS SEK COVERED BONDS24.9.2021 16:20:00 CEST | Press release

Bid procedure, 2021-09-30BondsSWEDBANK HYPOTEK AB: 196. SE0015244991. 2026-03-18 STADSHYPOTEK AB: 1587, SE0010441303, 2023-06-01 SWEDISH COVERED BOND: 147, SE0009383664, 2026-06-17 SKANDINAVISKA ENSKILDA: 575, SE0010546572, 2022-12-21 LANSFORSAKRINGAR HYPOTEK: 516, SE0009190390, 2023-09-20 DANSKE HYPOTEK AB: 2512, SE0013877214, 2025-12-17 NORDEA HYPOTEK AB: 5534, SE0012230415, 2024-09-18 Bid date2021-09-30Bid times09.00-10.00 (CET/CEST) on the Bid dateRequested volume (corresponding nominal amount)196: 400 mln SEK +/-200 mln SEK 1587: 1900 mln SEK +/-950 mln SEK 147: 700 mln SEK +/-350 mln SEK 575: 500 mln SEK +/-250 mln SEK 516: 600 mln SEK +/-300 mln SEK 2512: 500 mln SEK +/-250 mln SEK 5534: 400 mln SEK +/-200 mln SEK Highest permitted bid volume (corresponding nominal amount)196: 400 mln SEK per bid 1587: 1900 mln SEK per bid 147: 700 mln SEK per bid 575: 500 mln SEK per bid 516: 600 mln SEK per bid 2512: 500 mln SEK per bid 5534: 400 mln SEK per bid Lowest permitted bid volume (co