GlobeNewswire by notified

Correction: Agillic announces its financial results for Q3 2023 showing a 13% increase in ARR from Subscriptions, a 1% decrease in Total ARR and a positive EBITDA of DKK 3.5m

Share

Announcement no. 14 2023

Copenhagen - 12 October 2023

Correction to company announcement no 13 regarding the financial guidance table.

The Total ARR in the guidance table should have stated DKK 70-77 million (the sum of ARR Subscriptions and ARR Transactions) in alignment with the guidance announced on 23rd August 2023. The information has been corrected in the statement below.

Copenhagen – 12 October 2023 – Agillic A/S (Nasdaq First North Growth Market Denmark: AGILC) releases its financial results for Q3 2023. EBITDA increased to DKK 3.5 million (up 3.8 million vs. Q3 2022) while ARR from subscription increased 13% YoY to DKK 56.8 million.

Emre Gürsoy, CEO of Agillic comments

“We are very pleased to have delivered double digit growth in ARR from subscriptions and a positive EBITDA in Q3. This is a result of our continued focus on operational excellence and sustainable growth, while we also focus on growing our international markets based on a scalable international business model and future readiness through a ready-to-integrate best-of-breed platform. As we announced in August, global price increases on SMS transactions have led to a decline in ARR from transactions resulting in an overall decline in Total ARR of -1% YoY.”

Key figures and ratios

2023202220232022
DKK millionYTDYTDChangeQ3Q3Change
INCOME STATEMENT
Revenue subscriptions 40.2 36.4 11% 13.6 13.1 4%
Revenue transactions 9.1 10.7 -15% 3.0 4.8 -37%
Other revenue 0.0 0.4 -100% 0.0 0.0 -100%
Total revenue 49.3 46.5 6% 16.6 17.0 -2%
Gross profit  39.6 34.1 16% 13.4 11.4 18%
Gross margin 80% 72% 12% 81% 67% 21%
Employee costs -23.5 -23.3 1% -6.4 -7.3 -12%
Operational costs -12.6 -11.2 12% -4.5 -2.7 66%
EBITDA 3.5 -0.3 n/a 2.5 1.4 79%
Net profit -5.1 -8.6 -41% -0.4 -1.2 -67%
FINANCIAL POSITION
Cash 11.5 1.8 539% 11.5 1.8 539%
ARR DEVELOPMENT
ARR subscriptions 56.8 50.3 13% 56.8 50.3 13%
ARR transactions 12.1 19.6 -38% 12.1 19.6 -38%
Total ARR 68.9 69.9 -1% 68.9 69.9 -1%
Change in ARR (DKK) 2.5 5.7 2.5 5.7
Change in ARR % 4% 9% 4% 9%


Financial guidance 2023

Agillic maintains its financial guidance as announced 23 August 2023:

DKK million2023
Revenue 67-70
EBITDA 1-4
ARR Subscriptions 56-60
ARR Transactions 14-17
Total ARR 70-77

Strategy going forward
We will continue to execute our Reboot 2.1 strategy with focus on internationalisation through a two-pronged go-to-market model, and cooperation with best-of-breed technology partners and global solution partners. Apart from Denmark, markets of particular interest are the DACH region, Norway, and Sweden. Our target clients are digitally mature and data-driven B2C-businesses in industries such as retail, finance, travel & leisure, NGO and charities, and subscription businesses in e.g. entertainment & gaming, energy and utilities, media & publishing, and technology & software.

Live online presentation
CEO Emre Gürsoy and CFO Claus Boysen will present the Q3 financial results on 12 October at 11.00 am CET in a live online presentation. You can already now send in questions and sign up for the event.
Sign up via this link: Agillic Presentation of financial results for Q3 2023.
A recording of the presentation will be available same place.

For further information, please contact:
Emre Gürsoy, CEO, Agillic A/S
+45 30 78 42 00
emre.gursoy@agillic.com

Claus Boysen, CFO, Agillic A/S
+45 28 49 18 46
claus.boysen@agillic.com

Certified Adviser
John Norden, Norden CEF A/S

Disclaimer
The forward-looking statements regarding Agillic’s future financial situation involve factors of uncertainty and risk, which could cause actual developments to deviate from the expectations indicated. Statements regarding the future are subject to risks and uncertainties that may result in considerable deviations from the presented outlook. Furthermore, some of these expectations are based on assumptions regarding future events, which may prove incorrect. Please also refer to the overview of risk factors in the ‘risk management’ section of the annual report.

About Agillic A/S

Agillic is a Danish software company offering brands a platform through which they can work with data-driven insights and content to create, automate and send personalised communication to millions. Agillic is headquartered in Copenhagen, Denmark, with teams in Germany, Norway, and Romania.

For further information, please visitwww.agillic.com

Agillic A/S (publ) (Nasdaq First North Growth Market Denmark: AGILC) is obligated to publish the above information in compliance with the EU Market Abuse Regulation Article 17.

The information was published via agent by Agillic A/S on 12 October 2023.

Appendix: Financial development per quarter

202320222021
DKK millionQ3Q2Q1Q4Q3Q2Q1Q4Q3Q2Q1
INCOME STATEMENT
Revenue subscriptions 13.6 13.5 13.1 13.4 12.2 12.2 11.1 10.8 11.0 11.9 11.3
Revenue transactions 3.0 2.9 3.2 5.7 4.8 3.3 2.6 2.7 1.8 1.2 1.0
Other revenue 0.0 0 0.0 0.0 0.0 0.1 0.3 0.3 0.3 0.2 0.3
Total revenue 16.6 16.4 16.3 19.1 17.0 15.6 14.0 13.8 13.1 13.3 12.6
Gross profit  13.4 13.2 13.0 15.5 11.4 11.7 11.0 10.7 11.1 12.1 11.2
Gross margin81%80%80% 81% 67% 75% 79% 78% 85% 91% 89%
Employee costs -6.4 -9.7 -7.4 -8.6 -7.3 -8.0 -8.0 -5.5 -6.2 -6.8 -6.9
Operational costs -4.5 -2.5 -5.6 -5.5 -2.7 -3.7 -4.8 -7.7 -4.5 -3.2 -3.6
EBITDA 2.5 1.0 0.0 1.5 1.4 0.0 -1.7 -2.6 0.4 2.2 0.7
Net profit -0.4 -1.8 -2.9 -2.0 -1.2 -2.7 -4.7 -4.6 -3.1 -0.5 -2.3
BALANCE SHEET
Cash1 11.5 18.3 26.9 7.4 1.8 12.6 7.5 20.6 18.6 22.0 23.8
Total assets 64.9 69.0 75.8 60.3 54.0 58.7 55.4 61.6 65.7 69.5 67.2
Equity 1.5 1.8 3.4 -15.0 -13.2 -12.0 -9.6 -4.5 1.0 2.9 3.2
Borrowings 23.0 24.2 25.7 24.3 23.7 26.1 26.4 27.2 28.2 28.6 29.0
CASH FLOW
Cash flow from operations -2.8 -3.1 1.2 6.7 -4.9 9.0 -8.3 6.1 0.0 1.2 -1.6
Cash flow from investments -3.1 -6.5 -3.3 -3.3 -3.3 -3.7 -3.2 -2.0 -3.8 -2.5 -2.8
Cash flow from financing -0.8 -2.3 21.6 2.5 -2.5 -0.3 -1.6 -2.0 0.4 -0.5 11.8
Net cash flow -6.7 -11.9 19.5 5.9 -10.7 5.0 -13.1 2.1 -3.4 -1.8 7.4
EMPLOYEES & CLIENTS
Employees end of period 50 50 46 48 47 51 47 44 47 49 50
Clients end of period 120 120 118 118 111 108 105 97 92 91 86
ARR & SAAS METRICS
ARR subscriptions 56.8 54.9 54.2 54.1 50.3 49.6 48.5 45.7 44.0 43.2 42.4
ARR transactions 12.1 11.5 17.3 22.6 19.6 14.6 10.3 10.0 7.3 4.8 4.2
Total ARR2 68.9 66.4 71.5 76.7 69.9 64.2 58.8 55.7 51.3 48.0 46.6
Change in ARR (DKK) 2.5 -5.1 -5.2 6.8 5.7 5.4 3.1 4.4 3.3 1.4 0.1
Average ARR3 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.5 0.5
Yearly CAC4 0.3 0.3 0.1 0.3
Months to recover CAC5 3 7.8

1. Cash is defined as available funds less bank overdraft withdrawals.
2. ARR, i.e., the annualised value of subscription agreements and transactions at the end of the actual reporting period.
3. Average ARR, i.e. the average Total ARR per client.
4. Customer Acquisition Costs (CAC), i.e., the sales and marketing cost (inclusive salaries, commissions, direct and share of costs of office) divided by the number of new clients. CAC is calculated end of year.
5. Months to recover CAC, i.e., the period in months it takes to generate sufficient gross profit from a client to cover the acquisition cost.

Attachment

To view this piece of content from www.globenewswire.com, please give your consent at the top of this page.
To view this piece of content from ml-eu.globenewswire.com, please give your consent at the top of this page.

About GlobeNewswire by notified

GlobeNewswire by notified
GlobeNewswire by notified
One Liberty Plaza - 165 Broadway
NY 10006 New York

https://notified.com

GlobeNewswire by notified is one of the world's largest newswire distribution networks, specializing in the delivery of corporate press releases financial disclosures and multimedia content to the media, investment community, individual investors and the general public.

Subscribe to releases from GlobeNewswire by notified

Subscribe to all the latest releases from GlobeNewswire by notified by registering your e-mail address below. You can unsubscribe at any time.

Latest releases from GlobeNewswire by notified

Iveco Group signs a 150 million euro term loan facility with Cassa Depositi e Prestiti to support investments in research, development and innovation11.6.2024 12:00:00 CEST | Press release

Turin, 11th June 2024. Iveco Group N.V. (EXM: IVG), a global automotive leader active in the Commercial & Specialty Vehicles, Powertrain and related Financial Services arenas, has successfully signed a term loan facility of 150 million euros with Cassa Depositi e Prestiti (CDP), for the creation of new projects in Italy dedicated to research, development and innovation. In detail, through the resources made available by CDP, Iveco Group will develop innovative technologies and architectures in the field of electric propulsion and further develop solutions for autonomous driving, digitalisation and vehicle connectivity aimed at increasing efficiency, safety, driving comfort and productivity. The financed investments, which will have a 5-year amortising profile, will be made by Iveco Group in Italy by the end of 2025. Iveco Group N.V. (EXM: IVG) is the home of unique people and brands that power your business and mission to advance a more sustainable society. The eight brands are each a

DSV, 1115 - SHARE BUYBACK IN DSV A/S11.6.2024 11:22:17 CEST | Press release

Company Announcement No. 1115 On 24 April 2024, we initiated a share buyback programme, as described in Company Announcement No. 1104. According to the programme, the company will in the period from 24 April 2024 until 23 July 2024 purchase own shares up to a maximum value of DKK 1,000 million, and no more than 1,700,000 shares, corresponding to 0.79% of the share capital at commencement of the programme. The programme has been implemented in accordance with Regulation No. 596/2014 of the European Parliament and Council of 16 April 2014 (“MAR”) (save for the rules on share buyback programmes set out in MAR article 5) and the Commission Delegated Regulation (EU) 2016/1052, also referred to as the Safe Harbour rules. Trading dayNumber of shares bought backAverage transaction priceAmount DKKAccumulated trading for days 1-25478,1001,023.01489,100,86026:3 June 20247,0001,050.597,354,13027:4 June 20245,0001,055.705,278,50028:6 June20243,0001,096.273,288,81029:7 June 20244,0001,106.174,424,68

Landsbankinn hf.: Offering of covered bonds11.6.2024 11:16:36 CEST | Press release

Landsbankinn will offer covered bonds for sale via auction held on Thursday 13 June at 15:00. An inflation-linked series, LBANK CBI 30, will be offered for sale. In connection with the auction, a covered bond exchange offering will take place, where holders of the inflation-linked series LBANK CBI 24 can sell the covered bonds in the series against covered bonds bought in the above-mentioned auction. The clean price of the bonds is predefined at 99,594. Expected settlement date is 20 June 2024. Covered bonds issued by Landsbankinn are rated A+ with stable outlook by S&P Global Ratings. Landsbankinn Capital Markets will manage the auction. For further information, please call +354 410 7330 or email verdbrefamidlun@landsbankinn.is.

Relay42 unlocks customer intelligence with a new insights and reporting module, powered by Amazon QuickSight11.6.2024 11:00:00 CEST | Press release

AMSTERDAM, June 11, 2024 (GLOBE NEWSWIRE) -- Relay42, a leading European Customer Data Platform (CDP), is leveraging Amazon QuickSight to power its new real-time customer intelligence, reporting, and dashboard module. Harnessing the breadth and quality of customer data, the new Insights module empowers marketing teams to dive deep into customer behaviors and gain invaluable insights into the performance of their marketing programs across all online, offline, paid, and owned marketing channels. Preview of the Relay42 Insights module, in pre-beta version Key capabilities of the Relay42 Insights module include: Deep insights into customer behaviors: With the Relay42 Insights module, marketers can ask unlimited questions about their data and gain a deeper understanding of how to serve their customers more effectively. Simplicity with AI-powered querying: Marketers can use artificial intelligence to query their data using natural language search, reducing the reliance on data scientists. Us

Metasphere Labs Announces X Spaces Event on the Topic of Green Bitcoin Mining and Sound Money for Sustainability11.6.2024 10:30:00 CEST | Press release

VANCOUVER, British Columbia, June 11, 2024 (GLOBE NEWSWIRE) -- Metasphere Labs Inc. (formerly Looking Glass Labs Ltd., "Metasphere Labs" or the "Company") (Cboe Canada: LABZ) (OTC: LABZF) (FRA: H1N) is thrilled to announce an engaging Twitter Spaces event on Green Bitcoin mining, energy markets, and sustainability on July 3, 2024 at 2 p.m. ET. Follow us on X at MetasphereLabs for updates and to join the event. What We'll Discuss Bitcoin Mining Basics: Understand the fundamentals of Bitcoin mining.Energy Market Dynamics: Explore how Bitcoin mining interacts with energy markets.Sustainable Innovations: Learn about our efforts to promote sustainability in Bitcoin mining.Sound Money: Discover how tamper-proof currency can enhance stability.Efficient Payment Rails: See how fast, neutral payment systems support humanitarian projects.Carbon Footprint: Compare Bitcoin's environmental impact with traditional banking. "We're excited to host this event and dive into the critical topics of Bitcoin

HiddenA line styled icon from Orion Icon Library.Eye